contents
   
  GROUP CASH FLOW
   
 
  Notes First Half
2004
£ million
First Half
2003
£ million
Full Year
2003
£ million
   
NET CASH OUTFLOW FROM OPERATING ACTIVITIES 15 (63.3) (52.4) (102.1)
DIVIDENDS RECEIVED FROM JOINT VENTURES AND ASSOCIATES   4.3 0.9 7.7
RETURNS ON INVESTMENTS AND SERVICING OF FINANCE        
Interest received   6.6 6.7 9.1
Interest and other financing costs paid   (13.8) (14.3) (29.4)
Dividends received   - 0.4 0.5
Dividends paid to non-equity shareholders   (1.3) (1.3) (2.5)
   
NET CASH OUTFLOW FROM RETURNS ON INVESTMENTS AND SERVICING OF FINANCE   (8.5) (8.5) (22.3)
TAXATION   0.1 (3.3) (2.3)
UK corporation tax received/(paid)   0.6 (1.2) (0.1)
Overseas tax paid   (0.5) (2.1) (2.2)
CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT        
Purchase of fixed assets   (0.1) (0.5) (2.0)
Construction of infrastructure assets   (3.8) (5.1) (13.9)
Sale of fixed assets   - 0.1 0.3
Purchase of short-term investment 11 (19.7) - -
Sale of investments   9.0 - 12.8
   
NET CASH OUTFLOW FROM CAPITAL EXPENDITURE AND FINANCIAL INVESTMENTS   (14.6) (5.5) (2.8)
ACQUISITIONS AND DISPOSALS        
Purchase of subsidiary undertakings   - (31.1) (32.8)
Net overdraft balance acquired with subsidiaries   - (15.4) (20.7)
Purchase of interests in and loans to joint ventures and associated undertakings   (3.5) (0.8) (5.4)
Sale of subsidiary undertakings   - 153.4 220.0
Net overdraft balance disposed with subsidiaries   - - 27.8
Sale of interests in and repayment of loans by joint ventures and associated undertakings   1.7 7.9 49.3
   
NET CASH (OUTFLOW)/INFLOW FROM ACQUISITIONS AND DISPOSALS   (1.8) 114.0 238.2
EQUITY DIVIDENDS PAID   (3.6) - (10.2)
   
NET CASH (OUTFLOW)/INFLOW BEFORE USE OF LIQUID RESOURCES AND FINANCING   (87.4) 45.2 106.2
MANAGEMENT OF LIQUID RESOURCES        
Net cash (withdrawn)/deposited – bank deposits   (15.3) 27.9 -
   
NET CASH (OUTFLOW)/INFLOW FROM MANAGEMENT OF LIQUID RESOURCES   (15.3) 27.9 -
FINANCING        
Issue of ordinary share capital – exercise of warrants   4.7 - -
Increase/(decrease) in bank borrowings falling due within one year   8.5 (131.8) (192.3)
Increase in bank borrowings falling due after more than one year   76.7 67.3 118.9
   
NET CASH INFLOW/(OUTFLOW) FROM FINANCING   89.9 (64.5) (73.4)
   
(DECREASE)/INCREASE IN CASH IN THE PERIOD   (12.8) 8.6 32.8
   
 

The Group includes term deposits of less than a year, government securities and corporate bonds as liquid resources.

   
  RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
   
 
(Decrease)/increase in cash in the period   (12.8) 8.6 32.8
Net cash flow to management of liquid resources   15.3 (27.9) -
(Increase)/decrease in bank borrowings falling due within one year   (8.5) 131.8 192.3
Increase in bank borrowings falling due after more than one year   (76.7) (67.3) (118.9)
Exchange movement   - - (0.3)
   
MOVEMENT IN NET DEBT IN THE PERIOD   (82.7) 45.2 105.9
NET DEBT AT 1 JANUARY   (208.2) (314.1) (314.1)
   
NET DEBT AT PERIOD END 12 (290.9) (268.9) (208.2)
   
   
       
 

Home | Chairman's Statement | Group Profit and Loss Account | Group Statement of Total Recognised Gains and Losses |
Reconciliation of Movements in Group Shareholders' Funds | Group Balance Sheet | Group Cash Flow |
Notes | Independent Review Report |

       
  Copyright © 2004 John Laing plc