Group Statement of Changes in Equity
   
 
    Notes Share
capital
£ million
Share
premium
£ million
Non-
distributable
reserve
£ million
Hedging,
revaluation
and
translation
reserves
£ million
Post
retirement
obligations
£ million
Retained
earnings
£ million
Total
£ million
     
BALANCE AT 1 JANUARY 2005
(as previously reported)
    85.1 87.4 2.3 0.9 (135.5) 46.9 87.1
Adoption of IAS39 (net of deferred tax)   16 - - - 93.6 - - 93.6
     
RESTATED BALANCE AT 1 JANUARY 2005     85.1 87.4 2.3 94.5 (135.5) 46.9 180.7
                   
TOTAL RECOGNISED INCOME AND EXPENDITURE ATTRIBUTABLE TO EQUITY SHAREHOLDERS     - - - (10.0) (5.1) 0.9 (14.2)
Exchange differences on translation of foreign operations     - - - (0.3) - - (0.3)
Actuarial loss on post retirement obligations     - - - - (14.2) - (14.2)
Deferred tax on actuarial loss on post retirement obligations     - - - - 2.2 - 2.2
Reduction in unrecoverable surplus on Plan     - - - - 0.4 - 0.4
Crystallisation of post retirement obligations     - - - - 7.8 (8.6) (0.8)
Revaluation of derivatives     - - - (46.4) - - (46.4)
Transfer to income statement on cash flow hedges     - - - 0.2 - - 0.2
Remeasurement of fair value on financial assets     - - - 32.2 - - 32.2
Deferred tax on fair value of derivatives and financial assets     - - - 4.3 - - 4.3
Profit for the period     - - - - (1.3) 9.5 8.2
Employee share option and LTIP schemes     - 0.5 - - - 0.3 0.8
Capital reduction   14 - (50.0) - - - 50.0 -
Rights issue costs     - (0.9) - - - - (0.9)
Dividends   8 - - - - - (5.3) (5.3)
     
BALANCE AT 30 JUNE 2005     85.1 37.0 2.3 84.5 (140.6) 92.8 161.1
     
                   
 
   
 
    Note Share
capital
£ million
Share
premium
£ million
Non-
distributable
reserve
£ million
Hedging,
revaluation
and
translation
reserves
£ million
Post
retirement
obligations
£ million
Retained
earnings
£ million
Total
£ million
     
Balance at 1 January 2004     83.6 82.8 2.3 - (94.2) 42.1 116.6
                   
Total recognised income and expenditure
attributable to equity shareholders
    - - - - 2.1 5.0 7.1
Actuarial loss on post retirement obligations     - - - - (3.0) - (3.0)
Deferred tax on actuarial loss on post
retirement obligations
    - - - - 1.1 - 1.1
Crystallisation of post retirement obligations     - - - - 5.5 (5.5) -
Profit for the period     - - - - (1.5) 10.5 9.0
Employee share option and LTIP schemes     - - - - - 0.5 0.5
Warrants exercised     1.1 3.5 - - - - 4.6
Dividends   8 - - - - - (4.8) (4.8)
     
Balance at 30 June 2004     84.7 86.3 2.3 - (92.1) 42.8 124.0
     
                   
                 
 
       
 

Home | Financial Highlights | Chairman's Statement | Group Income Statement | Group Balance Sheet |
Group Statement of Changes in Equity | Group Cash Flow Statement | Notes | Independent Review Report |

       
  Copyright © 2005 John Laing plc    
       
contents